| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 421 € | - | - | - | - | - | - | 24 484 € | 6937 € | 8482 € | 1008 € | 49 € | 566 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3070 € | 0 € | -3070 € | - | 0 € | -3070 € |
| 2023 | 41 800 € | - | - | - | - | - | - | 75 290 € | -33 490 € | 14 991 € | 2081 € | 48 € | 405 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 919 € | 0 € | -50 919 € | - | 0 € | -50 919 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 € | 0 € | 604 € | 5128 € | 5755 € | 0 € | 0 € | 0 € | 0 € | 5755 € | - | 8422 € | 68 883 € | 0 € | -71 550 € | 5755 € | 5755 € |
| 2023 | 799 € | 0 € | 0 € | 21 104 € | 21 903 € | 0 € | 0 € | 0 € | 0 € | 21 903 € | - | 26 999 € | 63 384 € | 0 € | -68 480 € | 21 903 € | 21 903 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 130 € | 180.1% | 950 € | 4560 € | 1-50% |
| 2023 | 6830 € | 35.1% | 360 € | 1840 € | 20% |
| 2022 | 10 520 € | - | 660 € | 2770 € | 2 |