| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 362 001 € | - | - | - | - | - | - | 355 589 € | 6412 € | 0 € | 11 719 € | 0 € | 96 € | 0 € | 0 € | 0 € | - | 55 € | - | - | -5458 € | 0 € | -5458 € | - | 0 € | -5458 € |
| 2023 | 266 633 € | - | - | - | - | - | - | 252 138 € | 14 495 € | 0 € | 16 306 € | 0 € | 341 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2152 € | 0 € | -2152 € | - | 0 € | -2152 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9497 € | 0 € | 60 800 € | 0 € | 70 297 € | 0 € | 0 € | 341 € | 341 € | 70 638 € | - | 70 050 € | 0 € | 0 € | 588 € | 70 638 € | 70 638 € |
| 2023 | 11 583 € | 0 € | 55 579 € | 0 € | 67 162 € | 0 € | 0 € | 188 € | 188 € | 67 350 € | - | 61 304 € | 0 € | 0 € | 6046 € | 67 350 € | 67 350 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 100 € | 50.5% | 14 440 € | 25 010 € | 70% |
| 2023 | 52 760 € | 32.9% | 18 020 € | 30 930 € | 7-13% |
| 2022 | 39 690 € | - | 17 350 € | 30 980 € | 8 |