| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 110 918 € | - | - | - | - | - | - | 15 157 € | 95 761 € | 98 711 € | 27 345 € | 50 380 € | 9785 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 300 € | 0 € | 10 300 € | - | 0 € | 10 300 € |
| 2023 | 1 274 818 € | - | - | - | - | - | - | 1 252 440 € | 22 378 € | 8246 € | 79 658 € | 12 399 € | 1290 € | 0 € | 0 € | 0 € | - | 387 € | - | - | -54 804 € | 0 € | -54 804 € | - | 0 € | -54 804 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 126 € | 0 € | 17 713 € | 151 € | 30 990 € | 0 € | 0 € | 70 163 € | 70 163 € | 101 153 € | - | 21 584 € | 0 € | 0 € | 79 569 € | 101 153 € | 101 153 € |
| 2023 | 147 573 € | 0 € | 21 206 € | 2037 € | 170 816 € | 0 € | 0 € | 87 702 € | 87 702 € | 258 518 € | - | 159 295 € | 0 € | 0 € | 99 223 € | 258 518 € | 258 518 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 450 € | 39.0% | 8840 € | 11 680 € | 6-45% |
| 2023 | 35 170 € | 28.9% | 10 990 € | 32 570 € | 110% |
| 2022 | 27 280 € | - | 6850 € | 23 140 € | 11 |