| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 891 € | - | - | - | - | - | - | 29 661 € | -12 770 € | 0 € | 1302 € | 418 798 € | 172 € | 0 € | 0 € | 1864 € | - | 1735 € | - | - | 404 683 € | 39 253 € | 365 430 € | - | 152 004 € | 213 426 € |
| 2024 | 62 752 € | - | - | - | - | - | - | 46 536 € | 16 216 € | 0 € | 475 € | 399 € | 842 € | 0 € | 0 € | 1963 € | - | 8951 € | - | - | 8310 € | 0 € | 8310 € | - | 0 € | 8310 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 172 611 € | 0 € | 475 € | 0 € | 173 086 € | 90 554 € | 0 € | 952 € | 91 506 € | 264 592 € | - | 2966 € | 0 € | 0 € | 261 626 € | 264 592 € | 264 592 € |
| 2024 | 58 048 € | 0 € | 3691 € | 0 € | 61 739 € | 95 845 € | 0 € | 16 225 € | 112 070 € | 173 809 € | - | 15 245 € | 86 846 € | 0 € | 71 718 € | 173 809 € | 173 809 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 490 € | 5.0% | 890 € | 3480 € | 20% |
| 2023 | 13 150 € | 15.2% | 800 € | 3260 € | 20% |
| 2022 | 11 410 € | - | 800 € | 2840 € | 2 |