| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 404 449 € | - | - | - | - | - | - | 382 901 € | 21 548 € | 2490 € | 4944 € | 11 € | 11 373 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2752 € | 207 € | 2545 € | - | 0 € | 2545 € |
| 2024 | 272 269 € | - | - | - | - | - | - | 238 166 € | 34 103 € | 886 € | 4192 € | 101 € | 10 474 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 652 € | 365 € | 18 287 € | - | 0 € | 18 287 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 771 € | 0 € | 8371 € | 20 506 € | 29 648 € | 0 € | 0 € | 19 634 € | 19 634 € | 49 282 € | - | 50 615 € | 7600 € | 0 € | -8933 € | 49 282 € | 49 282 € |
| 2024 | 144 € | 0 € | 5017 € | 19 338 € | 24 499 € | 0 € | 0 € | 6117 € | 6117 € | 30 616 € | - | 31 894 € | 10 200 € | 0 € | -11 478 € | 30 616 € | 30 616 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 490 € | 144.2% | 4470 € | 10 660 € | 6+100% |
| 2023 | 19 040 € | 37.3% | 1480 € | 4740 € | 30% |
| 2022 | 30 350 € | - | 1300 € | 7640 € | 3 |