| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 654 927 € | - | - | - | - | - | - | 398 181 € | 256 746 € | 134 895 € | 47 309 € | 145 € | 1002 € | 0 € | 0 € | 0 € | - | 2929 € | - | - | 70 756 € | 7882 € | 62 874 € | - | 0 € | 62 874 € |
| 2023 | 566 644 € | - | - | - | - | - | - | 340 773 € | 225 871 € | 148 056 € | 8180 € | 4358 € | 1847 € | 0 € | 0 € | 0 € | - | 1927 € | - | - | 70 219 € | 0 € | 70 219 € | - | 0 € | 70 219 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 74 192 € | 0 € | 117 991 € | 100 752 € | 292 935 € | 0 € | 0 € | 123 543 € | 123 543 € | 416 478 € | - | 118 181 € | 0 € | 0 € | 298 297 € | 416 478 € | 416 478 € |
| 2023 | 18 922 € | 0 € | 206 022 € | 91 370 € | 316 314 € | 0 € | 0 € | 154 271 € | 154 271 € | 470 585 € | - | 153 130 € | 48 504 € | 0 € | 268 951 € | 470 585 € | 470 585 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 122 840 € | 20.9% | 16 070 € | 22 150 € | 40% |
| 2023 | 101 620 € | 14.9% | 17 250 € | 21 710 € | 40% |
| 2022 | 88 480 € | - | 22 200 € | 21 220 € | 4 |