| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 128 653 € | - | - | - | - | - | - | 142 231 € | -13 578 € | 12 705 € | 1590 € | 3184 € | 112 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 801 € | 0 € | -24 801 € | - | 0 € | -24 801 € |
| 2023 | 141 889 € | - | - | - | - | - | - | 131 828 € | 10 061 € | 6670 € | 8065 € | 1200 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3485 € | 0 € | -3485 € | - | 0 € | -3485 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 926 € | 0 € | 22 120 € | 0 € | 23 046 € | 0 € | 0 € | 218 947 € | 218 947 € | 241 993 € | - | 16 866 € | 1 425 045 € | 0 € | -1 199 918 € | 241 993 € | 241 993 € |
| 2023 | 13 293 € | 0 € | 19 249 € | 0 € | 32 542 € | 0 € | 0 € | 228 938 € | 228 938 € | 261 480 € | - | 15 520 € | 621 077 € | 0 € | -375 117 € | 261 480 € | 261 480 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 710 € | 24.6% | 6140 € | 12 910 € | 6-14% |
| 2023 | 23 850 € | 5.8% | 4930 € | 12 010 € | 7+40% |
| 2022 | 25 320 € | - | 4070 € | 6950 € | 5 |