| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3360 € | 0 € | 0 € | 0 € | 0 € | 6763 € | 0 € | - | - | - | - | - | 730 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4133 € | 0 € | -4133 € | - | 0 € | -4133 € |
| 2024 | 2410 € | 0 € | 0 € | 0 € | 873 € | 7408 € | 0 € | - | - | - | - | - | 404 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6275 € | 0 € | -6275 € | - | 0 € | -6275 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9531 € | 0 € | 292 € | 0 € | 9823 € | 0 € | 0 € | 3939 € | 3939 € | 13 762 € | - | 507 € | 0 € | 0 € | 13 255 € | 13 762 € | 13 762 € |
| 2024 | 13 469 € | 0 € | 572 € | 0 € | 14 041 € | 0 € | 0 € | 3939 € | 3939 € | 17 980 € | - | 592 € | 0 € | 0 € | 17 388 € | 17 980 € | 17 980 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3380 € | 95.3% | 1310 € | 2060 € | 20% |
| 2023 | 71 950 € | 2364.0% | 1440 € | 2490 € | 2-33% |
| 2022 | 2920 € | - | 1120 € | 1790 € | 3 |