| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 289 € | - | - | - | - | - | - | 353 € | 14 936 € | 3596 € | 95 € | 0 € | 814 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 431 € | 0 € | 10 431 € | - | 0 € | 10 431 € |
| 2023 | 41 897 € | - | - | - | - | - | - | 0 € | 41 897 € | 14 898 € | 487 € | 0 € | 3258 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 254 € | 0 € | 23 254 € | - | 0 € | 23 254 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3102 € | 0 € | 0 € | 0 € | 3102 € | 0 € | 0 € | 252 479 € | 252 479 € | 255 581 € | - | 15 397 € | 283 936 € | 532 € | -44 284 € | 255 581 € | 255 049 € |
| 2023 | 4934 € | 0 € | 2375 € | 0 € | 7309 € | 0 € | 0 € | 252 479 € | 252 479 € | 259 788 € | - | 313 965 € | 0 € | 532 € | -54 709 € | 259 788 € | 259 256 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 230 € | 96.3% | 0 € | 0 € | 10% |
| 2023 | 6270 € | 32.0% | 280 € | 440 € | 1 |
| 2022 | 4750 € | - | 280 € | 550 € | - |