| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6065 € | - | - | - | - | - | - | 6696 € | -631 € | 5472 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 7172 € | - | - | -13 275 € | 0 € | -13 275 € | - | 0 € | -13 275 € |
| 2023 | 56 730 € | - | - | - | - | - | - | 40 250 € | 16 480 € | 3500 € | 70 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 910 € | 0 € | 12 910 € | - | 0 € | 12 910 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 € | 0 € | 0 € | 0 € | 12 € | 0 € | 0 € | 44 175 € | 44 175 € | 44 187 € | - | 238 € | 41 501 € | 0 € | 2448 € | 44 187 € | 44 187 € |
| 2023 | 167 € | 0 € | 564 € | 66 300 € | 67 031 € | 0 € | 0 € | 46 500 € | 46 500 € | 113 531 € | - | 51 308 € | 46 500 € | 0 € | 15 723 € | 113 531 € | 113 531 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2610 € | 357.9% | 650 € | 1080 € | 20% |
| 2023 | 570 € | 812.5% | 410 € | 680 € | 2 |
| 2022 | -80 € | - | 20 € | 30 € | - |