| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 620 € | 0 € | 0 € | 0 € | 0 € | 13 122 € | 0 € | - | - | - | - | - | 215 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2283 € | 0 € | 2283 € | - | 0 € | 2283 € |
| 2024 | 11 107 € | 0 € | 0 € | 0 € | 0 € | 13 806 € | 0 € | - | - | - | - | - | 228 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2927 € | 0 € | -2927 € | - | 0 € | -2927 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2426 € | 0 € | 0 € | 0 € | 2426 € | 0 € | 0 € | 2584 € | 2584 € | 5010 € | - | 1 € | 0 € | 0 € | 5009 € | 5010 € | 5010 € |
| 2024 | 1403 € | 0 € | 0 € | 0 € | 1403 € | 0 € | 0 € | 2584 € | 2584 € | 3987 € | - | 1261 € | 0 € | 0 € | 2726 € | 3987 € | 3987 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5830 € | 1.9% | 2010 € | 3810 € | 10% |
| 2023 | 5940 € | 40.4% | 1850 € | 4090 € | 10% |
| 2022 | 4230 € | - | 1030 € | 2930 € | 1 |