| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 348 € | - | - | - | - | - | - | 15 928 € | 1420 € | 0 € | 807 € | 0 € | 110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 503 € | 0 € | 503 € | - | 0 € | 503 € |
| 2024 | 16 290 € | - | - | - | - | - | - | 16 466 € | -176 € | 0 € | 974 € | 0 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1163 € | 0 € | -1163 € | - | 0 € | -1163 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 68 € | 0 € | 10 472 € | 0 € | 10 540 € | 0 € | 0 € | 0 € | 0 € | 10 540 € | - | 1433 € | 7933 € | 0 € | 1174 € | 10 540 € | 10 540 € |
| 2024 | 1090 € | 0 € | 10 206 € | 0 € | 11 296 € | 0 € | 0 € | 0 € | 0 € | 11 296 € | - | 2692 € | 7933 € | 0 € | 671 € | 11 296 € | 11 296 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1680 € | 15.9% | 260 € | 420 € | 10% |
| 2023 | 1450 € | 6.6% | 210 € | 350 € | 10% |
| 2022 | 1360 € | - | 300 € | 490 € | 1 |