| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 133 473 € | - | - | - | - | - | - | 120 279 € | 13 194 € | 2955 € | 11 320 € | 4831 € | 9592 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5842 € | 0 € | -5842 € | - | 0 € | -5842 € |
| 2023 | 175 753 € | - | - | - | - | - | - | 150 965 € | 24 788 € | 2547 € | 10 075 € | 5550 € | 8939 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8777 € | 0 € | 8777 € | - | 0 € | 8777 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 549 € | 0 € | 85 923 € | 57 632 € | 171 104 € | 0 € | 0 € | 0 € | 0 € | 171 104 € | - | 38 788 € | 52 320 € | 0 € | 79 996 € | 171 104 € | 171 104 € |
| 2023 | 32 286 € | 0 € | 88 676 € | 55 736 € | 176 698 € | 0 € | 0 € | 0 € | 0 € | 176 698 € | - | 38 539 € | 52 320 € | 0 € | 85 839 € | 176 698 € | 176 698 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 670 € | 19.9% | 2150 € | 9940 € | 40% |
| 2023 | 40 770 € | 11.7% | 1540 € | 9040 € | 40% |
| 2022 | 36 500 € | - | 1090 € | 6850 € | 4 |