| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 458 € | - | - | - | - | - | - | 0 € | 31 458 € | 29 695 € | 355 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1408 € | 0 € | 1408 € | - | 0 € | 1408 € |
| 2023 | 35 872 € | - | - | - | - | - | - | 0 € | 35 872 € | 33 160 € | 387 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2325 € | 0 € | 2325 € | - | 0 € | 2325 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 669 € | 0 € | 1793 € | 0 € | 2462 € | 0 € | 0 € | 61 065 € | 61 065 € | 63 527 € | - | 3791 € | 27 000 € | 0 € | 32 736 € | 63 527 € | 63 527 € |
| 2023 | 10 118 € | 0 € | 3236 € | 0 € | 13 354 € | 0 € | 0 € | 68 179 € | 68 179 € | 81 533 € | - | 3205 € | 47 000 € | 0 € | 31 328 € | 81 533 € | 81 533 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 640 € | 11.3% | 2650 € | 4820 € | 20% |
| 2023 | 11 990 € | 3.4% | 2540 € | 4770 € | 20% |
| 2022 | 12 410 € | - | 2660 € | 4850 € | 2 |