| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 93 321 € | - | - | - | - | - | - | 19 211 € | 74 110 € | 14 746 € | 0 € | 0 € | 68 369 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9005 € | 0 € | -9005 € | - | 0 € | -9005 € |
| 2024 | 122 955 € | - | - | - | - | - | - | 33 517 € | 89 438 € | 16 231 € | 0 € | 0 € | 92 872 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 665 € | 0 € | -19 665 € | - | 0 € | -19 665 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6411 € | 0 € | 20 246 € | 0 € | 26 657 € | 0 € | 0 € | 25 116 € | 25 116 € | 51 773 € | - | 1740 € | 0 € | 4553 € | 45 480 € | 51 773 € | 47 220 € |
| 2024 | 1115 € | 0 € | 40 505 € | 0 € | 41 620 € | 0 € | 0 € | 30 201 € | 30 201 € | 71 821 € | - | 11 991 € | 0 € | 4553 € | 55 277 € | 71 821 € | 67 268 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6460 € | 178.4% | 6740 € | 12 470 € | 4-20% |
| 2023 | 2320 € | 76.8% | 3000 € | 9460 € | 5+25% |
| 2022 | 10 020 € | - | 3080 € | 8180 € | 4 |