| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 224 169 € | - | - | - | - | - | - | 237 509 € | -13 340 € | 6346 € | 2218 € | 100 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 813 € | 0 € | -21 813 € | - | 0 € | -21 813 € |
| 2023 | 229 841 € | - | - | - | - | - | - | 241 019 € | -11 178 € | 6802 € | 2302 € | 0 € | 466 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 748 € | 116 € | -20 864 € | - | 0 € | -20 864 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4987 € | 0 € | 53 021 € | 76 429 € | 134 437 € | 0 € | 0 € | 0 € | 0 € | 134 437 € | - | 101 980 € | 65 931 € | 0 € | -33 474 € | 134 437 € | 134 437 € |
| 2023 | 9236 € | 0 € | 62 194 € | 79 836 € | 151 266 € | 0 € | 0 € | 0 € | 0 € | 151 266 € | - | 96 996 € | 65 931 € | 0 € | -11 661 € | 151 266 € | 151 266 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4660 € | 7.7% | 2770 € | 8510 € | 30% |
| 2023 | 5050 € | 8.0% | 1970 € | 7390 € | 30% |
| 2022 | 5490 € | - | 1320 € | 5810 € | 3 |