| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 59 086 € | - | - | - | - | - | - | 13 758 € | 45 328 € | 13 943 € | 10 627 € | 507 671 € | 449 770 € | 0 € | 0 € | 0 € | - | 48 520 € | - | - | 30 139 € | 0 € | 30 139 € | - | 0 € | 30 139 € |
| 2023 | 22 455 € | - | - | - | - | - | - | 12 624 € | 9831 € | 14 342 € | 27 893 € | 1 275 717 € | 538 908 € | 0 € | 0 € | 6090 € | - | 108 315 € | - | - | 602 180 € | 0 € | 602 180 € | - | 0 € | 602 180 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 133 831 € | 0 € | 116 513 € | 17 532 € | 267 876 € | 6704 € | 0 € | 834 704 € | 841 408 € | 1 109 284 € | - | 114 342 € | 813 749 € | 941 € | 180 252 € | 1 109 284 € | 1 108 343 € |
| 2023 | 113 239 € | 0 € | 105 122 € | 534 € | 218 895 € | 704 € | 0 € | 879 154 € | 879 858 € | 1 098 753 € | - | 81 503 € | 862 339 € | 941 € | 153 970 € | 1 098 753 € | 1 097 812 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7280 € | 73.0% | 500 € | 4170 € | 20% |
| 2023 | -26 970 € | 91.7% | 790 € | 2730 € | 2+100% |
| 2022 | -14 070 € | - | 1690 € | 2690 € | 1 |