| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 314 € | - | - | - | - | - | - | 6574 € | 13 740 € | 11 787 € | 406 € | 0 € | 76 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1471 € | 0 € | 1471 € | - | 0 € | 1471 € |
| 2023 | 18 034 € | - | - | - | - | - | - | 6983 € | 11 051 € | 11 265 € | 77 € | 0 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -302 € | 0 € | -302 € | - | 0 € | -302 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 638 € | 0 € | 300 € | 151 € | 1089 € | 0 € | 0 € | 0 € | 0 € | 1089 € | - | 344 € | 30 246 € | 0 € | -29 501 € | 1089 € | 1089 € |
| 2023 | 438 € | 0 € | 150 € | 243 € | 831 € | 0 € | 0 € | 0 € | 0 € | 831 € | - | 2161 € | 30 246 € | 0 € | -31 576 € | 831 € | 831 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3830 € | 10.4% | 670 € | 3140 € | 30% |
| 2023 | 3470 € | 123.9% | 490 € | 2970 € | 3+50% |
| 2022 | 1550 € | - | 0 € | 1540 € | 2 |