| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 151 € | - | - | - | - | - | - | 30 973 € | 16 178 € | 0 € | 13 532 € | 0 € | 15 168 € | 0 € | 0 € | 0 € | - | 473 € | - | - | -12 995 € | 0 € | -12 995 € | - | 0 € | -12 995 € |
| 2023 | 30 516 € | - | - | - | - | - | - | 13 196 € | 17 320 € | 0 € | 14 723 € | 0 € | 812 € | 0 € | 0 € | 0 € | - | 504 € | - | - | 1281 € | 0 € | 1281 € | - | 0 € | 1281 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 439 € | 0 € | 0 € | 0 € | 42 439 € | 0 € | 143 € | 8035 € | 8178 € | 50 617 € | - | 21 361 € | 0 € | 0 € | 29 256 € | 50 617 € | 50 617 € |
| 2023 | 30 913 € | 0 € | 0 € | 4524 € | 35 437 € | 0 € | 215 € | 7895 € | 8110 € | 43 547 € | - | 1297 € | 0 € | 0 € | 42 250 € | 43 547 € | 43 547 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2710 € | 29.7% | 1590 € | 1070 € | 10% |
| 2023 | 2090 € | 68.5% | 860 € | 1220 € | 10% |
| 2022 | 1240 € | - | 510 € | 720 € | 1 |