| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 270 529 € | - | - | - | - | - | - | 233 152 € | 37 377 € | 0 € | 15 269 € | 15 981 € | 1 029 996 € | 0 € | 0 € | 0 € | - | 154 027 € | - | - | -1 145 934 € | 168 € | -1 146 102 € | - | 0 € | -1 146 102 € |
| 2021 | 323 274 € | - | - | - | - | - | - | 364 051 € | -40 777 € | 0 € | 14 826 € | 76 308 € | 94 733 € | 0 € | 0 € | 0 € | - | 75 458 € | - | - | -149 486 € | 0 € | -149 486 € | - | 0 € | -149 486 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 9407 € | 0 € | 69 683 € | 1 820 000 € | 1 899 090 € | 0 € | 0 € | 0 € | 0 € | 1 899 090 € | - | 2 934 221 € | 0 € | 0 € | -1 035 131 € | 1 899 090 € | 1 899 090 € |
| 2021 | 35 209 € | 0 € | 46 694 € | 21 567 € | 103 470 € | 0 € | 0 € | 1 792 137 € | 1 792 137 € | 1 895 607 € | - | 1 768 744 € | 0 € | 0 € | 126 863 € | 1 895 607 € | 1 895 607 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 111 430 € | 114.3% | 16 700 € | 44 970 € | 2-67% |
| 2022 | 51 990 € | - | 6440 € | 12 620 € | 6 |