| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 74 429 € | - | - | - | - | - | - | 46 346 € | 28 083 € | 8572 € | 4340 € | 0 € | 81 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 090 € | 0 € | 15 090 € | - | 0 € | 15 090 € |
| 2024 | 64 932 € | - | - | - | - | - | - | 55 088 € | 9844 € | 7879 € | 2012 € | 0 € | 678 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -725 € | 0 € | -725 € | - | 0 € | -725 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 29 569 € | 0 € | 4728 € | 0 € | 34 297 € | 0 € | 0 € | 337 480 € | 337 480 € | 371 777 € | - | 69 606 € | 0 € | 0 € | 302 171 € | 371 777 € | 371 777 € |
| 2024 | 7259 € | 0 € | 155 € | 0 € | 7414 € | 0 € | 0 € | 360 343 € | 360 343 € | 367 757 € | - | 80 675 € | 0 € | 0 € | 287 082 € | 367 757 € | 367 757 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 960 € | 10.0% | 3000 € | 4640 € | 30% |
| 2023 | 16 330 € | 31.2% | 2440 € | 3820 € | 30% |
| 2022 | 23 750 € | - | 3080 € | 5590 € | 3 |