| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 333 151 € | - | - | - | - | - | - | 278 985 € | 54 166 € | 60 009 € | 10 765 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 54 € | - | - | -16 662 € | 0 € | -16 662 € | - | 0 € | -16 662 € |
| 2023 | 462 764 € | - | - | - | - | - | - | 388 427 € | 74 337 € | 61 949 € | 17 032 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 35 € | - | - | -4679 € | 0 € | -4679 € | - | 0 € | -4679 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 € | 0 € | 189 € | 448 € | 687 € | 0 € | 0 € | 0 € | 0 € | 687 € | - | 4482 € | 43 000 € | 0 € | -46 795 € | 687 € | 687 € |
| 2023 | 1813 € | 0 € | 1085 € | 23 088 € | 25 986 € | 0 € | 0 € | 0 € | 0 € | 25 986 € | - | 23 519 € | 32 600 € | 0 € | -30 133 € | 25 986 € | 25 986 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 170 € | 4.0% | 4540 € | 14 010 € | 5-17% |
| 2023 | 29 960 € | 6.8% | 3570 € | 14 470 € | 60% |
| 2022 | 28 050 € | - | 3430 € | 12 680 € | 6 |