| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 033 371 € | - | - | - | - | - | - | 977 285 € | 56 086 € | 59 673 € | 18 412 € | 247 € | 1828 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 580 € | 0 € | -23 580 € | - | 0 € | -23 580 € |
| 2023 | 989 009 € | - | - | - | - | - | - | 902 506 € | 86 503 € | 52 861 € | 18 389 € | 785 € | 353 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 685 € | 0 € | 15 685 € | - | 0 € | 15 685 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 87 303 € | 0 € | 107 861 € | 50 202 € | 245 366 € | 0 € | 0 € | 798 406 € | 798 406 € | 1 043 772 € | - | 116 836 € | 647 485 € | 0 € | 279 451 € | 1 043 772 € | 1 043 772 € |
| 2023 | 47 921 € | 0 € | 116 969 € | 66 243 € | 231 133 € | 0 € | 0 € | 819 936 € | 819 936 € | 1 051 069 € | - | 97 638 € | 650 400 € | 0 € | 303 031 € | 1 051 069 € | 1 051 069 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 328 850 € | 21.3% | 79 470 € | 145 840 € | 22+5% |
| 2023 | 271 160 € | 30.2% | 67 470 € | 126 800 € | 21+5% |
| 2022 | 208 260 € | - | 53 500 € | 103 000 € | 20 |