| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 614 942 € | -6103 € | 0 € | 0 € | 68 357 € | 358 051 € | 52 629 € | - | - | - | - | - | 101 808 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 994 € | 386 370 € | -358 376 € | - | 0 € | -358 376 € |
| 2023 | 1 001 088 € | -1808 € | 0 € | 0 € | 98 251 € | 415 435 € | 55 852 € | - | - | - | - | - | 104 129 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 325 613 € | 1 € | 325 612 € | - | 0 € | 325 612 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 533 030 € | 0 € | 21 956 € | 4834 € | 1 559 820 € | 0 € | 0 € | 49 936 € | 49 936 € | 1 609 756 € | - | 724 598 € | 400 000 € | 0 € | 485 158 € | 1 609 756 € | 1 609 756 € |
| 2023 | 2 422 016 € | 0 € | 62 782 € | 10 884 € | 2 495 682 € | 0 € | 0 € | 60 125 € | 60 125 € | 2 555 807 € | - | 166 868 € | 0 € | 0 € | 2 388 939 € | 2 555 807 € | 2 555 807 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 482 670 € | 51.3% | 50 070 € | 101 800 € | 18-5% |
| 2023 | 318 950 € | 22.2% | 50 660 € | 105 960 € | 190% |
| 2022 | 409 950 € | - | 40 230 € | 85 620 € | 19 |