| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 280 € | - | - | - | - | - | - | 38 021 € | 28 259 € | 21 843 € | 2592 € | 142 € | 13 016 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9050 € | 0 € | -9050 € | - | 0 € | -9050 € |
| 2023 | 76 389 € | - | - | - | - | - | - | 33 676 € | 42 713 € | 26 735 € | 2961 € | 178 € | 8526 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4669 € | 0 € | 4669 € | - | 0 € | 4669 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1923 € | 0 € | 7943 € | 3536 € | 13 402 € | 4288 € | 0 € | 7107 € | 11 395 € | 24 797 € | - | 10 077 € | 95 970 € | 1046 € | -82 296 € | 24 797 € | 23 751 € |
| 2023 | 14 417 € | 0 € | 7458 € | 4547 € | 26 422 € | 3902 € | 0 € | 7896 € | 11 798 € | 38 220 € | - | 14 451 € | 95 970 € | 1046 € | -73 247 € | 38 220 € | 37 174 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 760 € | 45.4% | 1450 € | 11 300 € | 40% |
| 2023 | 14 280 € | 17.7% | 900 € | 7640 € | 40% |
| 2022 | 17 350 € | - | 1860 € | 8820 € | 4 |