| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 890 766 € | - | - | - | - | - | - | 674 818 € | 215 948 € | 73 341 € | 51 093 € | 329 064 € | 226 526 € | 0 € | 0 € | 0 € | - | 4424 € | - | - | 189 628 € | 28 € | 189 600 € | - | 0 € | 189 600 € |
| 2024 | 824 392 € | - | - | - | - | - | - | 739 481 € | 84 911 € | 57 676 € | 53 693 € | 86 482 € | 127 332 € | 0 € | 0 € | 0 € | - | 4216 € | - | - | -71 524 € | 0 € | -71 524 € | - | 0 € | -71 524 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 731 € | 0 € | 128 876 € | 32 219 € | 179 826 € | 114 200 € | 0 € | 186 007 € | 300 207 € | 480 033 € | - | 352 895 € | 39 705 € | 0 € | 87 433 € | 480 033 € | 480 033 € |
| 2024 | 8531 € | 0 € | 146 338 € | 16 553 € | 171 422 € | 113 750 € | 0 € | 217 988 € | 331 738 € | 503 160 € | - | 570 045 € | 35 282 € | 0 € | -102 167 € | 503 160 € | 503 160 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 142 680 € | 10.0% | 42 200 € | 74 510 € | 9-10% |
| 2023 | 158 480 € | 23.5% | 44 710 € | 79 420 € | 10-33% |
| 2022 | 128 360 € | - | 34 040 € | 65 990 € | 15 |