| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 199 727 € | - | - | - | - | - | - | 55 040 € | 144 687 € | 26 604 € | 2646 € | 1006 € | 72 460 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 983 € | 0 € | 43 983 € | - | 0 € | 43 983 € |
| 2023 | 263 119 € | - | - | - | - | - | - | 50 596 € | 212 523 € | 13 011 € | 2700 € | 712 € | 58 530 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 138 994 € | 0 € | 138 994 € | - | 0 € | 138 994 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 69 757 € | 0 € | 98 512 € | 11 794 € | 180 063 € | 20 000 € | 0 € | 329 421 € | 349 421 € | 529 484 € | - | 9529 € | 51 995 € | 0 € | 467 960 € | 529 484 € | 529 484 € |
| 2023 | 17 656 € | 0 € | 108 692 € | 19 755 € | 146 103 € | 0 € | 0 € | 349 731 € | 349 731 € | 495 834 € | - | 19 862 € | 51 995 € | 0 € | 423 977 € | 495 834 € | 495 834 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 700 € | 14.2% | 2970 € | 4850 € | 3-25% |
| 2023 | 45 100 € | 25.5% | 3800 € | 5950 € | 40% |
| 2022 | 35 930 € | - | 4910 € | 7780 € | 4 |