| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 573 961 € | - | - | - | - | - | - | 2 826 370 € | -252 409 € | 0 € | 58 725 € | 187 380 € | 212 961 € | 0 € | 0 € | 0 € | - | 42 467 € | - | - | -379 182 € | 11 430 € | -390 612 € | - | 0 € | -390 612 € |
| 2023 | 4 686 907 € | 0 € | 0 € | 0 € | 3 205 317 € | 489 070 € | 646 887 € | - | - | - | - | - | 301 862 € | 0 € | 0 € | 0 € | - | 31 869 € | - | - | 11 902 € | 0 € | 11 902 € | - | 0 € | 11 902 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 242 883 € | 0 € | 311 075 € | 13 630 € | 567 588 € | 0 € | 0 € | 985 817 € | 985 817 € | 1 553 405 € | - | 712 259 € | 367 920 € | 0 € | 473 226 € | 1 553 405 € | 1 553 405 € |
| 2023 | 370 963 € | 0 € | 789 005 € | 111 619 € | 1 271 587 € | 0 € | 0 € | 1 096 441 € | 1 096 441 € | 2 368 028 € | - | 937 241 € | 478 170 € | 0 € | 952 617 € | 2 368 028 € | 2 368 028 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 139 440 € | 28.7% | 65 580 € | 127 780 € | 31-6% |
| 2023 | 108 370 € | 42.8% | 73 730 € | 137 270 € | 33+3% |
| 2022 | 189 620 € | - | 60 750 € | 105 490 € | 32 |