| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 87 291 € | - | - | - | - | - | - | 41 208 € | 46 083 € | 8689 € | 27 039 € | 0 € | 2193 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 8161 € | 0 € | 8161 € | - | 0 € | 8161 € |
| 2023 | 76 456 € | - | - | - | - | - | - | 50 795 € | 25 661 € | 6212 € | 20 034 € | 0 € | 396 € | 0 € | 0 € | 122 € | - | 85 € | - | - | -944 € | 0 € | -944 € | - | 0 € | -944 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 389 € | 0 € | 26 829 € | 60 € | 27 278 € | 0 € | 0 € | 50 535 € | 50 535 € | 77 813 € | - | 49 008 € | 0 € | 0 € | 28 805 € | 77 813 € | 77 813 € |
| 2023 | 2640 € | 0 € | 19 408 € | 63 € | 22 111 € | 0 € | 0 € | 50 474 € | 50 474 € | 72 585 € | - | 51 940 € | 0 € | 0 € | 20 645 € | 72 585 € | 72 585 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 550 € | 76.4% | 3820 € | 7220 € | 2-33% |
| 2023 | 13 350 € | 27.3% | 3520 € | 7440 € | 30% |
| 2022 | 10 490 € | - | 680 € | 2930 € | 3 |