| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 103 445 € | - | - | - | - | - | - | 0 € | 103 445 € | 55 415 € | 47 662 € | 33 406 € | 3265 € | 0 € | 0 € | 0 € | - | 79 € | - | - | 30 430 € | 16 € | 30 414 € | - | 0 € | 30 414 € |
| 2024 | 94 672 € | - | - | - | - | - | - | 0 € | 94 672 € | 76 250 € | 45 228 € | 1 € | 1410 € | 0 € | 0 € | 389 € | - | 149 € | - | - | -27 975 € | 52 € | -28 027 € | - | 0 € | -28 027 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 161 € | 0 € | 3315 € | 0 € | 19 476 € | 0 € | 0 € | 24 163 € | 24 163 € | 43 639 € | - | 4483 € | 0 € | 0 € | 39 156 € | 43 639 € | 43 639 € |
| 2024 | 8702 € | 0 € | 5254 € | 0 € | 13 956 € | 0 € | 0 € | 4824 € | 4824 € | 18 780 € | - | 9438 € | 600 € | 0 € | 8742 € | 18 780 € | 18 780 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 080 € | 12.2% | 3810 € | 9330 € | 3-25% |
| 2023 | 22 880 € | 7.0% | 3840 € | 9250 € | 40% |
| 2022 | 21 380 € | - | 3490 € | 8520 € | 4 |