| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 177 912 € | - | - | - | - | - | - | 131 966 € | 45 946 € | 18 115 € | 23 631 € | 43 969 € | 5163 € | 0 € | 0 € | 0 € | - | 501 € | - | - | 42 505 € | 0 € | 42 505 € | - | 0 € | 42 505 € |
| 2023 | 178 980 € | - | - | - | - | - | - | 67 308 € | 111 672 € | 22 106 € | 38 231 € | 226 € | 3021 € | 0 € | 0 € | 0 € | - | 1441 € | - | - | 47 099 € | 0 € | 47 099 € | - | 0 € | 47 099 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 81 537 € | 0 € | 10 865 € | 9374 € | 101 776 € | 0 € | 10 908 € | 120 259 € | 131 167 € | 232 943 € | - | 15 397 € | 0 € | 0 € | 217 546 € | 232 943 € | 232 943 € |
| 2023 | 45 538 € | 0 € | 13 126 € | 21 260 € | 79 924 € | 0 € | 13 635 € | 135 015 € | 148 650 € | 228 574 € | - | 31 728 € | 21 805 € | 0 € | 175 041 € | 228 574 € | 228 574 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 380 € | 19.5% | 6870 € | 15 840 € | 11-8% |
| 2023 | 39 000 € | 79.6% | 6020 € | 14 260 € | 12+33% |
| 2022 | 21 710 € | - | 3340 € | 12 900 € | 9 |