| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 771 207 € | - | - | - | - | - | - | 697 454 € | 73 753 € | 62 611 € | 53 138 € | 239 613 € | 30 030 € | 0 € | 0 € | 0 € | - | 846 € | - | - | 166 741 € | 0 € | 166 741 € | - | 0 € | 166 741 € |
| 2023 | 712 270 € | - | - | - | - | - | - | 657 165 € | 55 105 € | 42 621 € | 51 077 € | 111 074 € | 1459 € | 0 € | 0 € | 0 € | - | 684 € | - | - | 70 338 € | 0 € | 70 338 € | - | 0 € | 70 338 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 341 334 € | 0 € | 169 848 € | 159 886 € | 671 068 € | 150 € | 186 € | 183 247 € | 183 583 € | 854 651 € | - | 90 800 € | 11 645 € | 0 € | 752 206 € | 854 651 € | 854 651 € |
| 2023 | 223 230 € | 0 € | 203 109 € | 138 652 € | 564 991 € | 150 € | 0 € | 188 291 € | 188 441 € | 753 432 € | - | 110 042 € | 57 925 € | 0 € | 585 465 € | 753 432 € | 753 432 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 264 020 € | 15.0% | 10 860 € | 26 380 € | 80% |
| 2023 | 229 620 € | 37.6% | 10 090 € | 26 940 € | 8-11% |
| 2022 | 368 100 € | - | 12 720 € | 30 700 € | 9 |