| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 795 € | - | - | - | - | - | - | 20 540 € | 5255 € | 1885 € | 11 044 € | 0 € | 273 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7947 € | 0 € | -7947 € | - | 0 € | -7947 € |
| 2023 | 18 408 € | - | - | - | - | - | - | 12 098 € | 6310 € | 3759 € | 9786 € | 0 € | 148 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7383 € | 0 € | -7383 € | - | 0 € | -7383 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 490 € | 0 € | 810 € | 7563 € | 8863 € | 0 € | 0 € | 0 € | 0 € | 8863 € | - | 17 491 € | 0 € | 0 € | -8628 € | 8863 € | 8863 € |
| 2023 | 138 € | 0 € | 215 € | 7889 € | 8242 € | 0 € | 0 € | 0 € | 0 € | 8242 € | - | 8923 € | 0 € | 0 € | -681 € | 8242 € | 8242 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2630 € | 3.3% | 370 € | 2250 € | 20% |
| 2023 | 2720 € | 7.1% | 510 € | 2190 € | 20% |
| 2022 | 2540 € | - | 270 € | 2260 € | 2 |