| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 495 770 € | - | - | - | - | - | - | 193 416 € | 302 354 € | 102 576 € | 50 402 € | 21 645 € | 32 993 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 138 028 € | 0 € | 138 028 € | - | 0 € | 138 028 € |
| 2023 | 491 771 € | - | - | - | - | - | - | 211 598 € | 280 173 € | 132 635 € | 45 624 € | 1703 € | 7910 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 95 707 € | 0 € | 95 707 € | - | 0 € | 95 707 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 150 721 € | 0 € | 4046 € | 464 181 € | 618 948 € | 0 € | 0 € | 277 720 € | 277 720 € | 896 668 € | - | 521 490 € | 63 062 € | 0 € | 312 116 € | 896 668 € | 896 668 € |
| 2023 | 100 301 € | 0 € | 5878 € | 283 379 € | 389 558 € | 0 € | 0 € | 219 317 € | 219 317 € | 608 875 € | - | 370 726 € | 64 062 € | 0 € | 174 087 € | 608 875 € | 608 875 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 450 € | 4.6% | 11 300 € | 23 790 € | 8-11% |
| 2023 | 65 440 € | 7.5% | 12 480 € | 24 920 € | 9+50% |
| 2022 | 60 880 € | - | 4160 € | 11 470 € | 6 |