| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 369 293 € | - | - | - | - | - | - | 324 838 € | 44 455 € | 23 864 € | 30 119 € | 2065 € | 0 € | 0 € | 0 € | 0 € | - | 8585 € | - | - | -16 048 € | 0 € | -16 048 € | - | 0 € | -16 048 € |
| 2023 | 370 790 € | - | - | - | - | - | - | 278 374 € | 92 416 € | 20 905 € | 47 072 € | 10 434 € | 52 679 € | 0 € | 0 € | 0 € | - | 6002 € | - | - | -23 808 € | 0 € | -23 808 € | - | 0 € | -23 808 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9465 € | 0 € | 17 963 € | 97 771 € | 125 199 € | 0 € | 0 € | 7712 € | 7712 € | 132 911 € | - | 27 888 € | 99 107 € | 0 € | 5916 € | 132 911 € | 132 911 € |
| 2023 | 18 105 € | 0 € | 34 220 € | 54 516 € | 106 841 € | 0 € | 0 € | 13 030 € | 13 030 € | 119 871 € | - | 38 137 € | 59 770 € | 0 € | 21 964 € | 119 871 € | 119 871 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 850 € | 7.9% | 26 210 € | 27 050 € | 80% |
| 2023 | 50 830 € | 28.5% | 26 350 € | 22 150 € | 8-11% |
| 2022 | 39 560 € | - | 15 940 € | 18 670 € | 9 |