| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 012 € | - | - | - | - | - | - | 76 046 € | -41 034 € | 174 € | 44 € | 0 € | 14 573 € | 0 € | 0 € | 0 € | - | 35 € | - | - | -55 860 € | 0 € | -55 860 € | - | 0 € | -55 860 € |
| 2023 | 37 429 € | - | - | - | - | - | - | 77 411 € | -39 982 € | 247 € | 32 € | 0 € | 14 610 € | 0 € | 0 € | 0 € | - | 85 € | - | - | -54 956 € | 0 € | -54 956 € | - | 0 € | -54 956 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 468 € | 0 € | 1906 € | 223 765 € | 226 139 € | 0 € | 0 € | 0 € | 0 € | 226 139 € | - | 264 736 € | 567 916 € | 0 € | -606 513 € | 226 139 € | 226 139 € |
| 2023 | 339 € | 0 € | 2003 € | 223 615 € | 225 957 € | 0 € | 0 € | 0 € | 0 € | 225 957 € | - | 208 694 € | 567 916 € | 0 € | -550 653 € | 225 957 € | 225 957 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4480 € | 16.1% | 1590 € | 4580 € | 40% |
| 2023 | 5340 € | 8.8% | 1400 € | 4110 € | 40% |
| 2022 | 4910 € | - | 1170 € | 4540 € | 4 |