| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8574 € | - | - | - | - | - | - | 0 € | 8574 € | 2751 € | 1828 € | 0 € | 325 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3670 € | 50 € | 3620 € | - | 0 € | 3620 € |
| 2024 | 7821 € | - | - | - | - | - | - | 0 € | 7821 € | 3293 € | 79 € | 0 € | 324 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4125 € | 50 € | 4075 € | - | 0 € | 4075 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8759 € | 0 € | 245 € | 0 € | 9004 € | 0 € | 0 € | 0 € | 0 € | 9004 € | - | 7922 € | 0 € | 2462 € | -1380 € | 9004 € | 6542 € |
| 2024 | 6154 € | 0 € | 295 € | 0 € | 6449 € | 0 € | 0 € | 0 € | 0 € | 6449 € | - | 10 871 € | 0 € | 578 € | -5000 € | 6449 € | 5871 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | 10% |
| 2023 | 50 € | 150.0% | 10 € | 0 € | 10% |
| 2022 | 20 € | - | -20 € | 10 € | 1 |