| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 771 159 € | - | - | - | - | - | - | 589 722 € | 181 437 € | 88 341 € | 79 831 € | 0 € | 701 € | 0 € | 0 € | 0 € | - | 90 € | - | - | 12 474 € | 245 € | 12 229 € | - | 0 € | 12 229 € |
| 2024 | 772 906 € | - | - | - | - | - | - | 653 910 € | 118 996 € | 76 150 € | 89 158 € | 13 514 € | 4 € | 0 € | 0 € | 0 € | - | 71 € | - | - | -32 873 € | 538 € | -33 411 € | - | 0 € | -33 411 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 84 976 € | 0 € | 84 589 € | 1161 € | 170 726 € | 0 € | 0 € | 830 € | 830 € | 171 556 € | - | 87 567 € | 0 € | 0 € | 83 989 € | 171 556 € | 171 556 € |
| 2024 | 103 442 € | 0 € | 91 341 € | 3224 € | 198 007 € | 0 € | 0 € | 3038 € | 3038 € | 201 045 € | - | 129 285 € | 0 € | 0 € | 71 760 € | 201 045 € | 201 045 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 143 810 € | 10.0% | 32 460 € | 72 790 € | 18-5% |
| 2023 | 130 760 € | 10.2% | 25 540 € | 69 000 € | 190% |
| 2022 | 118 620 € | - | 19 330 € | 57 750 € | 19 |