| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 300 037 € | 0 € | 0 € | 1440 € | 0 € | 113 617 € | 9223 € | - | - | - | - | - | 73 954 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 104 683 € | 17 425 € | 87 258 € | - | 0 € | 87 258 € |
| 2024 | 294 343 € | 0 € | 0 € | 1948 € | 0 € | 105 823 € | 9066 € | - | - | - | - | - | 76 151 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 105 251 € | 35 552 € | 69 699 € | - | 0 € | 69 699 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 139 705 € | 0 € | 6290 € | 0 € | 145 995 € | 0 € | 416 € | 10 573 € | 10 989 € | 156 984 € | - | 0 € | 65 708 € | 0 € | 91 276 € | 156 984 € | 156 984 € |
| 2024 | 127 667 € | 0 € | 5371 € | 0 € | 133 038 € | 0 € | 873 € | 18 588 € | 19 461 € | 152 499 € | - | 9838 € | 68 944 € | 0 € | 73 717 € | 152 499 € | 152 499 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 132 800 € | 9.5% | 16 420 € | 28 130 € | 70% |
| 2023 | 121 310 € | 7.6% | 12 650 € | 23 670 € | 70% |
| 2022 | 112 700 € | - | 11 320 € | 23 950 € | 7 |