| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 424 045 € | - | - | - | - | - | - | 397 716 € | 26 329 € | 8311 € | 1970 € | 0 € | 4509 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 539 € | 0 € | 11 539 € | - | 0 € | 11 539 € |
| 2024 | 457 970 € | - | - | - | - | - | - | 418 943 € | 39 027 € | 7988 € | 3414 € | 0 € | 719 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 906 € | 0 € | 26 906 € | - | 0 € | 26 906 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5108 € | 0 € | 5792 € | 42 315 € | 53 215 € | 0 € | 0 € | 9161 € | 9161 € | 62 376 € | - | 28 050 € | 0 € | 4997 € | 29 329 € | 62 376 € | 57 379 € |
| 2024 | 6057 € | 0 € | 13 140 € | 44 510 € | 63 707 € | 0 € | 0 € | 12 221 € | 12 221 € | 75 928 € | - | 23 642 € | 29 415 € | 5081 € | 17 790 € | 75 928 € | 70 847 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 170 € | 5.6% | 3670 € | 20 860 € | 8-11% |
| 2023 | 81 780 € | 51.3% | 2230 € | 20 060 € | 9+29% |
| 2022 | 168 050 € | - | 670 € | 12 750 € | 7 |