| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 308 746 € | - | - | - | - | - | - | 182 956 € | 125 790 € | 37 911 € | 25 507 € | 0 € | 8264 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 108 € | 0 € | 54 108 € | - | 0 € | 54 108 € |
| 2023 | 291 112 € | - | - | - | - | - | - | 172 297 € | 118 815 € | 45 230 € | 29 761 € | 0 € | 9691 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 133 € | 0 € | 34 133 € | - | 0 € | 34 133 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 595 € | 0 € | 135 641 € | 673 953 € | 810 189 € | 0 € | 0 € | 0 € | 0 € | 810 189 € | - | 281 877 € | 60 648 € | 10 702 € | 456 962 € | 810 189 € | 799 487 € |
| 2023 | 139 € | 0 € | 131 550 € | 675 544 € | 807 233 € | 0 € | 0 € | 0 € | 0 € | 807 233 € | - | 333 029 € | 60 648 € | 10 702 € | 402 854 € | 807 233 € | 796 531 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 890 € | 11.8% | 12 690 € | 32 270 € | 10-9% |
| 2023 | 54 280 € | 56.2% | 19 370 € | 28 980 € | 110% |
| 2022 | 34 760 € | - | 7370 € | 14 910 € | 11 |