| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 263 693 € | - | - | - | - | - | - | 162 310 € | 101 383 € | 119 146 € | 2309 € | 101 € | 4295 € | 0 € | 0 € | 0 € | - | 399 € | - | - | -24 665 € | 0 € | -24 665 € | - | 0 € | -24 665 € |
| 2024 | 270 003 € | - | - | - | - | - | - | 169 891 € | 100 112 € | 107 477 € | 2445 € | 3940 € | 1343 € | 0 € | 0 € | 0 € | - | 724 € | - | - | -7937 € | 100 € | -8037 € | - | 0 € | -8037 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 36 351 € | 0 € | 1399 € | 109 477 € | 147 227 € | 0 € | 0 € | 11 260 € | 11 260 € | 158 487 € | - | 13 179 € | 7416 € | 0 € | 137 892 € | 158 487 € | 158 487 € |
| 2024 | 65 726 € | 0 € | 1208 € | 100 449 € | 167 383 € | 0 € | 0 € | 17 970 € | 17 970 € | 185 353 € | - | 11 902 € | 10 895 € | 0 € | 162 556 € | 185 353 € | 185 353 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 040 € | 6.4% | 3660 € | 11 770 € | 30% |
| 2023 | 42 330 € | 18.9% | 870 € | 7150 € | 30% |
| 2022 | 52 180 € | - | 480 € | 5270 € | 3 |