| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 175 348 € | - | - | - | - | - | - | 179 931 € | -4583 € | 9373 € | 6698 € | 1615 € | 1356 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 395 € | 0 € | -20 395 € | - | 0 € | -20 395 € |
| 2023 | 234 298 € | - | - | - | - | - | - | 264 000 € | -29 702 € | 10 772 € | 7398 € | 4042 € | 1502 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 332 € | 0 € | -45 332 € | - | 0 € | -45 332 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 570 € | 0 € | 1984 € | 18 058 € | 44 612 € | 0 € | 0 € | 17 682 € | 17 682 € | 62 294 € | - | 82 957 € | 19 807 € | 0 € | -40 470 € | 62 294 € | 62 294 € |
| 2023 | 47 884 € | 0 € | 842 € | 13 891 € | 62 617 € | 0 € | 0 € | 16 058 € | 16 058 € | 78 675 € | - | 78 448 € | 16 302 € | 0 € | -16 075 € | 78 675 € | 78 675 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 300 € | 10.3% | 3350 € | 7360 € | 30% |
| 2023 | 100 620 € | 1122.6% | 2860 € | 6580 € | 30% |
| 2022 | 8230 € | - | 1640 € | 4540 € | 3 |