| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 206 € | - | - | - | - | - | - | 26 837 € | -7631 € | 186 € | 0 € | 7380 € | 430 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -867 € | 0 € | -867 € | - | 0 € | -867 € |
| 2024 | 32 605 € | - | - | - | - | - | - | 45 576 € | -12 971 € | 228 € | 0 € | 0 € | 538 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 737 € | 0 € | -13 737 € | - | 0 € | -13 737 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2 € | 0 € | 0 € | 0 € | 2 € | 0 € | 0 € | 0 € | 0 € | 2 € | - | 25 086 € | 0 € | 0 € | -25 084 € | 2 € | 2 € |
| 2024 | 19 € | 0 € | 19 € | 4779 € | 4817 € | 0 € | 0 € | 0 € | 0 € | 4817 € | - | 29 035 € | 0 € | 0 € | -24 218 € | 4817 € | 4817 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6810 € | 1.4% | 1250 € | 4010 € | 30% |
| 2023 | 6910 € | 28.9% | 1270 € | 4130 € | 30% |
| 2022 | 5360 € | - | 940 € | 3540 € | 3 |