| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9360 € | - | - | - | - | - | - | 4523 € | 4837 € | 5400 € | 411 € | 0 € | 1249 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2223 € | 0 € | -2223 € | - | 0 € | -2223 € |
| 2024 | 7175 € | - | - | - | - | - | - | 5308 € | 1867 € | 4575 € | 253 € | 8 € | 1256 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4209 € | 0 € | -4209 € | - | 0 € | -4209 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 € | 0 € | 157 € | 110 € | 285 € | 0 € | 0 € | 0 € | 0 € | 285 € | - | 403 € | 22 075 € | 178 € | -22 371 € | 285 € | 107 € |
| 2024 | 1839 € | 0 € | 0 € | 110 € | 1949 € | 0 € | 0 € | 0 € | 0 € | 1949 € | - | 1104 € | 20 815 € | 178 € | -20 148 € | 1949 € | 1771 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 800 € | 116.2% | 550 € | 240 € | 10% |
| 2023 | 370 € | 19.4% | 140 € | 230 € | 10% |
| 2022 | 310 € | - | 120 € | 180 € | 1 |