| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 627 303 € | - | - | - | - | - | - | 1 232 874 € | 394 429 € | 375 803 € | 120 134 € | 4619 € | 672 € | 0 € | 0 € | 43 € | - | 12 433 € | - | - | -109 951 € | 38 € | -109 989 € | - | 0 € | -109 989 € |
| 2023 | 1 392 364 € | - | - | - | - | - | - | 1 179 139 € | 213 225 € | 457 237 € | 148 370 € | 166 177 € | 1196 € | 0 € | 0 € | 0 € | - | 39 909 € | - | - | -267 310 € | 47 € | -267 357 € | - | 0 € | -267 357 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 620 € | 0 € | 27 767 € | 161 096 € | 209 483 € | 0 € | 127 € | 340 474 € | 340 601 € | 550 084 € | - | 431 837 € | 0 € | 0 € | 118 247 € | 550 084 € | 550 084 € |
| 2023 | 18 545 € | 0 € | 48 015 € | 174 728 € | 241 288 € | 0 € | 286 € | 400 482 € | 400 768 € | 642 056 € | - | 163 820 € | 250 000 € | 0 € | 228 236 € | 642 056 € | 642 056 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 153 830 € | 2.6% | 29 370 € | 72 740 € | 21-13% |
| 2023 | 157 950 € | 1653.1% | 31 260 € | 86 120 € | 24+60% |
| 2022 | 9010 € | - | 21 270 € | 51 340 € | 15 |