| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 402 594 € | - | - | - | - | - | - | 273 006 € | 129 588 € | 16 431 € | 17 583 € | 1528 € | 0 € | 0 € | 0 € | 0 € | - | 13 876 € | - | - | 83 226 € | 0 € | 83 226 € | - | 0 € | 83 226 € |
| 2023 | 416 500 € | - | - | - | - | - | - | 291 004 € | 125 496 € | 8020 € | 16 171 € | 793 € | 0 € | 0 € | 0 € | 0 € | - | 16 321 € | - | - | 85 777 € | 0 € | 85 777 € | - | 0 € | 85 777 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8944 € | 551 623 € | 66 943 € | 47 614 € | 675 124 € | 0 € | 0 € | 381 194 € | 381 194 € | 1 056 318 € | - | 209 597 € | 288 093 € | 0 € | 558 628 € | 1 056 318 € | 1 056 318 € |
| 2023 | 12 079 € | 551 623 € | 38 880 € | 34 031 € | 636 613 € | 0 € | 0 € | 352 433 € | 352 433 € | 989 046 € | - | 189 256 € | 324 388 € | 0 € | 475 402 € | 989 046 € | 989 046 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 480 € | 44.6% | 1860 € | 3050 € | 30% |
| 2023 | 19 700 € | 2.8% | 1640 € | 2680 € | 3-25% |
| 2022 | 20 260 € | - | 1540 € | 3270 € | 4 |