| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 121 289 € | - | - | - | - | - | - | 112 209 € | 9080 € | 110 € | 12 110 € | 4205 € | 307 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 758 € | 4 € | 754 € | - | 0 € | 754 € |
| 2023 | 120 047 € | - | - | - | - | - | - | 113 841 € | 6206 € | 205 € | 11 199 € | 6641 € | 1093 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 350 € | 7 € | 343 € | - | 0 € | 343 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 617 € | 0 € | 6753 € | 511 € | 21 881 € | 0 € | 0 € | 249 185 € | 249 185 € | 271 066 € | - | 9466 € | 167 830 € | 0 € | 93 770 € | 271 066 € | 271 066 € |
| 2023 | 9511 € | 0 € | 24 025 € | 1093 € | 34 629 € | 0 € | 0 € | 269 181 € | 269 181 € | 303 810 € | - | 17 436 € | 177 958 € | 0 € | 108 416 € | 303 810 € | 303 810 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 390 € | 17.6% | 5170 € | 9830 € | 2-33% |
| 2023 | 28 400 € | 8.4% | 4220 € | 8030 € | 30% |
| 2022 | 26 190 € | - | 4610 € | 9150 € | 3 |