| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 357 796 € | - | - | - | - | - | - | 162 695 € | 195 101 € | 123 305 € | 78 353 € | 136 616 € | 11 103 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 118 956 € | 0 € | 118 956 € | - | 0 € | 118 956 € |
| 2023 | 727 447 € | - | - | - | - | - | - | 789 163 € | -61 716 € | 260 541 € | 73 895 € | 510 059 € | 7997 € | 0 € | 0 € | 2236 € | - | 0 € | - | - | 108 146 € | 0 € | 108 146 € | - | 0 € | 108 146 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 108 € | 0 € | 149 067 € | 24 420 € | 173 595 € | 0 € | 0 € | 1 877 462 € | 1 877 462 € | 2 051 057 € | - | 288 313 € | 582 398 € | 0 € | 1 180 346 € | 2 051 057 € | 2 051 057 € |
| 2023 | 11 343 € | 0 € | 196 706 € | 639 € | 208 688 € | 0 € | 0 € | 1 604 092 € | 1 604 092 € | 1 812 780 € | - | 126 095 € | 591 853 € | 0 € | 1 094 832 € | 1 812 780 € | 1 812 780 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 660 € | 78.9% | 18 480 € | 19 700 € | 9-78% |
| 2023 | 329 930 € | 38.9% | 113 440 € | 210 560 € | 40-46% |
| 2022 | 539 920 € | - | 172 200 € | 344 830 € | 74 |