| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 88 272 € | - | - | - | - | - | - | 39 051 € | 49 221 € | 3326 € | 35 564 € | 8644 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 975 € | 8 € | 18 967 € | - | 0 € | 18 967 € |
| 2024 | 88 100 € | - | - | - | - | - | - | 43 026 € | 45 074 € | 1853 € | 39 885 € | 69 € | 0 € | 0 € | 0 € | 80 € | - | 0 € | - | - | 3485 € | 0 € | 3485 € | - | 0 € | 3485 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 43 796 € | 0 € | 29 731 € | 0 € | 73 527 € | 0 € | 0 € | 241 205 € | 241 205 € | 314 732 € | - | 194 943 € | 0 € | 0 € | 119 789 € | 314 732 € | 314 732 € |
| 2024 | 76 245 € | 0 € | 4827 € | 0 € | 81 072 € | 0 € | 0 € | 242 017 € | 242 017 € | 323 089 € | - | 222 267 € | 0 € | 0 € | 100 822 € | 323 089 € | 323 089 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 070 € | 6.0% | 1110 € | 3040 € | 10% |
| 2023 | 18 160 € | 7.8% | 910 € | 2500 € | 10% |
| 2022 | 16 840 € | - | 300 € | 2050 € | 1 |